So I've come to my conclusion:
I love this spreadsheet. For me, it beats the brewing software by leaps and bounds. It's simple, easy, comprehensive and free; what else is there to ask for?
CP thanks for making this available, I am definitely a convert. Two brews down, all of the calc's were...